In line with our final decision on AusNet Services’ gas distribution network, we have updated AusNet Services’ return on debt for 2019 under NGR r. 87(12). As a result of this update, the return on debt for 2019 is 4.99 per cent. This results in an X-factor for 2019 of 0.74 per cent. Holding other things constant, a positive X-factor implies a real revenue decrease and a negative X-factor implies a real revenue increase. The revised PTRM shows the updated X-factor.

In line with our final decision on AusNet Services' gas distribution network, we have updated AusNet Services' return on debt for 2020 under NGR r. 87(12). As a result of this update, the return on debt for 2020 is 4.83 per cent. This results in an X-factor for 2020 of 1.28 per cent. Holding other things constant, a positive X-factor implies a real revenue decrease and a negative X-factor implies a real revenue increase. The revised PTRM shows the updated X-factor.

In line with our final decision on AusNet Services' gas distribution network, we have updated AusNet Services' return on debt for 2021. As a result of this update, the return on debt for 2021 is 4.61 per cent. This results in an X-factor for 2021 of 1.66 per cent. Holding other things constant, a positive X-factor implies a real revenue decrease and a negative X-factor implies a real revenue increase. The revised PTRM shows the updated X-factor.

In line with our final decision on AusNet Services' gas distribution network, we have updated AusNet Services' return on debt for 2022.

As a result of this update, the return on debt for 2022 is 4.34 per cent. This results in an X-factor for 2022 of 1.90 per cent. Holding other things constant, a positive X-factor implies a real revenue decrease and a negative X-factor implies a real revenue increase.

The revised PTRM shows the updated X-factor.